Affordability Calculator

Model different property price and interest rate scenarios.

Input Parameters

Property Price

Mortgage Details

Household Financials

Monthly: £3,333

Sensitivity Thresholds

Upfront
Costs
Comfortable
Upper Limit
Absolute values (£)
Percentage of cash
savings (%)
Monthly
Repayments
Comfortable
Upper Limit
Absolute values (£)
Percentage of monthly
income (%)

Calculator Results

Purchase PriceStamp DutyOther CostsDepositDeposit %Total UpfrontMortgage AmountMonthly @ 3.5%Monthly @ 4.0%Monthly @ 4.5%Monthly @ 5.0%Monthly @ 5.5%
£250,000£2,500£2,000£60,00024.0%£64,500£190,000£853£907£963£1,020£1,079
£260,000£3,000£2,000£60,00023.1%£65,000£200,000£898£955£1,013£1,074£1,136
£270,000£3,500£2,000£60,00022.2%£65,500£210,000£943£1,003£1,064£1,127£1,192
£280,000£4,000£2,000£60,00021.4%£66,000£220,000£988£1,050£1,115£1,181£1,249
£290,000£4,500£2,000£60,00020.7%£66,500£230,000£1,033£1,098£1,165£1,235£1,306
£300,000£5,000£2,000£60,00020.0%£67,000£240,000£1,078£1,146£1,216£1,288£1,363
£310,000£5,500£2,000£60,00019.4%£67,500£250,000£1,123£1,194£1,267£1,342£1,419
£320,000£6,000£2,000£60,00018.8%£68,000£260,000£1,168£1,241£1,317£1,396£1,476
£330,000£6,500£2,000£60,00018.2%£68,500£270,000£1,212£1,289£1,368£1,449£1,533
£340,000£7,000£2,000£60,00017.6%£69,000£280,000£1,257£1,337£1,419£1,503£1,590
£350,000£7,500£2,000£60,00017.1%£69,500£290,000£1,302£1,385£1,469£1,557£1,647
£360,000£8,000£2,000£60,00016.7%£70,000£300,000£1,347£1,432£1,520£1,610£1,703
£370,000£8,500£2,000£60,00016.2%£70,500£310,000£1,392£1,480£1,571£1,664£1,760
£380,000£9,000£2,000£60,00015.8%£71,000£320,000£1,437£1,528£1,621£1,718£1,817
£390,000£9,500£2,000£60,00015.4%£71,500£330,000£1,482£1,575£1,672£1,772£1,874
£400,000£10,000£2,000£60,00015.0%£72,000£340,000£1,527£1,623£1,723£1,825£1,930
£410,000£10,500£2,000£60,00014.6%£72,500£350,000£1,572£1,671£1,773£1,879£1,987
£420,000£11,000£2,000£60,00014.3%£73,000£360,000£1,617£1,719£1,824£1,933£2,044
£430,000£11,500£2,000£60,00014.0%£73,500£370,000£1,661£1,766£1,875£1,986£2,101
£440,000£12,000£2,000£60,00013.6%£74,000£380,000£1,706£1,814£1,925£2,040£2,158
£450,000£12,500£2,000£60,00013.3%£74,500£390,000£1,751£1,862£1,976£2,094£2,214
£460,000£13,000£2,000£60,00013.0%£75,000£400,000£1,796£1,910£2,027£2,147£2,271
£470,000£13,500£2,000£60,00012.8%£75,500£410,000£1,841£1,957£2,077£2,201£2,328
£480,000£14,000£2,000£60,00012.5%£76,000£420,000£1,886£2,005£2,128£2,255£2,385
£490,000£14,500£2,000£60,00012.2%£76,500£430,000£1,931£2,053£2,179£2,308£2,441
£500,000£15,000£2,000£60,00012.0%£77,000£440,000£1,976£2,101£2,229£2,362£2,498
£510,000£15,500£2,000£60,00011.8%£77,500£450,000£2,021£2,148£2,280£2,416£2,555
£520,000£16,000£2,000£60,00011.5%£78,000£460,000£2,066£2,196£2,331£2,469£2,612
£530,000£16,500£2,000£60,00011.3%£78,500£470,000£2,111£2,244£2,381£2,523£2,669
£540,000£17,000£2,000£60,00011.1%£79,000£480,000£2,155£2,292£2,432£2,577£2,725